EX-10.7
Published on February 24, 2014
Exhibit 10.7
COMPANY CONFIDENTIAL
BALL CORPORATION
ECONOMIC VALUE ADDED
INCENTIVE COMPENSATION PLAN
Regular Exempt Salaried Employees
Updated August 11, 2011
Replaces July 9th, 2008
COMPANY CONFIDENTIAL
BALL CORPORATION
ECONOMIC VALUE ADDED
INCENTIVE COMPENSATION PLAN
1. Statement of Purpose
The purpose of the Ball Corporation (the Company) Economic Value Added Incentive Compensation Plan (the Plan) is to produce sustained shareholder value improvement by establishing a direct link between Economic Value Added (EVA) and incentive compensation payments.
2. Administration of the Plan
The Human Resource Committee of the Board of Directors (the Committee) shall be the sole administrator of the Plan. The Committee shall have full power to formulate additional regulations and make interpretations for carrying out the Plan. The Committee shall also be empowered to make any and all of the determinations not herein specifically authorized which may be necessary or desirable for the effective administration of the Plan. Any decision or interpretation of any provision of this Plan adopted by the Committee shall be final and conclusive.
3. Eligibility
Eligibility to participate is limited to regular exempt salaried employees.
4. Targets
4.1. Establishment of Target Incentive Percent - At the time a Participant commences participation in the Plan, there shall be established for each Participant a Target Incentive Percent. The Target Incentive Percent for such Participant for any future Year(s) may be increased, decreased or left unchanged from the prior Year. Following the end of each Year, the Target Incentive Percent for that Year will be multiplied by the Base Salary of such Participant for that Year to arrive at the Target Incentive Amount for such Participant. The Target Incentive Amount will then be multiplied by the Performance Factor for that Year to arrive at the amount of the Award, if any, and the amount of adjustment to the Participants Bank balance, if any.
4.2. Establishment of Target EVA - For any one Year, Target EVA shall equal the sum of (i) the prior years Target EVA and (ii) one-half (1/2) the amount of the prior years Incremental EVA.
Updated August 11, 2011
Effective January 1, 1994
Replaces July 9, 2008
Adjustments to the Target EVA (as computed above) may be made, with the approval of the Committee due to changes in the composition of the Participating Units, or for other reasons at the discretion of the Committee.
5. Calculation of Performance Factors, Awards, Banks, and Distributions
5.1. Calculation of the Performance Factor
a. If Incremental EVA (i.e., Actual EVA less Target EVA) is positive, the Performance Factor is determined as follows:
|
Performance Factor = |
1+ |
Incremental EVA |
|
|
Positive Leverage Factor |
b. If Incremental EVA is zero (0), the Performance Factor is 1.00.
c. If Incremental EVA is negative, the Performance Factor is determined as follows:
|
Performance Factor = |
1- |
Incremental EVA |
|
|
Negative Leverage Factor |
5.2. Calculation of Participants Award - The Performance Factor will be multiplied by the Participants Target Incentive Amount to arrive at each Participants Award for the Year.
If a Participant has multiple Participation Bases, the Performance Factor for each Participation Basis will be determined separately and accumulated to compute the Participants total Award.
Except with the prior approval of the Committee, the total Award for a Participating Unit may not exceed one-third (1/3) of Positive Incremental EVA generated by that Unit, computed before consideration of such Awards. The Leverage Factor of the Participating Unit will be amended if the total Award of the Unit exceeds one-third (1/3).
5.3. Determination of Distributions and Bank Balances - To encourage sustained improvements to EVA, there are cases when earned incentive will be deferred and credited to a Participants bank balance. Correspondingly, to ensure accountability for performance in down periods, there are cases when a negative bank balance will be created for a Participant. Appendix A sets out the Plan distribution rules.
The distribution date shall be once each year and no later than March 15 of the year following the year for which an Award was calculated.
The formulas and examples of Determination of Distributions and Bank Balances are contained in Appendix A and B and are incorporated by reference herein and form a part of the Plan.
5.4. De Minimis Bank Balances - If after determination of the Distribution for the Year, the Bank balance is positive but less than Seven Thousand Five Hundred Dollars ($7,500.00), then such balance will be added to the Distribution for the Year, and the Bank balance will thereby be brought to zero.
5.5. Calculation of Award Distributions When a Participant has Multiple Participation Bases - In the event a Participant has multiple Participation Bases for a Year, then Awards, Banks, Performance Factors and Target Incentive Amounts shall be calculated separately and independently for each Participation Basis.
Bank balances shall be maintained separately for each Participation Basis. A Bank Balance from one Participation Basis may not be offset against a Bank balance of another Participation Basis.
5.6. Changes in Participation Basis - In the event a Participant experiences a change in Participation Basis during a Year, then Awards, Banks, Performance Factors and Target Incentive Amounts shall be calculated separately and independently for each Participation Basis of such Participant using those portions of the Participants Base Salary actually paid for service while included in each separate Participation Basis.
Bank balances shall be maintained separately for each Participation Basis.
5.7. Changes in Target Incentive Percent - In the event a Participant experiences a change in Target Incentive Percent without experiencing a change in Participation Basis during a Year, then Award calculations and Bank adjustments will be made separately using those portions of the Participants Base Salary actually paid for service while participating at each separate Target Incentive Percent.
Separate Bank accounts shall not be maintained because of changes in a Participants Target Incentive Percent.
5.8. Qualification of Distributions for Other Plans - Distributions from the Plan to active Participants shall qualify as incentive payments for the purpose of any deferred compensation plan(s) maintained by the Company, and as such, may be deferred by Participants eligible to defer under the terms and conditions of such plan(s). Such eligibility for deferral is not automatic and shall only be as authorized for eligible employees under the rules of such plan(s). Notwithstanding anything to the contrary in such plan(s), no portion of any Award or any Bank, prior to actual Distribution, shall qualify for the purposes of deferral under the terms and conditions of such plan(s).
6. Leverage Factors
6.1. Establishment of Positive Leverage Factor - The Positive Leverage Factor is determined by management, with the approval of the Committee. The determination of the Positive Leverage Factor considers a number of judgmental factors including, but not limited to, the volatility of earnings and the capital invested in each Participating Unit and the Total Incentive Amount for all Participants in each Participating Unit.
It is anticipated that changes to the Positive Leverage Factor will not be made often. Circumstances which may warrant a change in the Positive Leverage factor include significant changes which affect the Participating Unit, including a change in the composition of the Participating Unit, permanent changes in market conditions, and acquisitions and/or divestitures.
6.2. Establishment of Negative Leverage Factor - The Negative Leverage Factor is equal to the Positive Leverage Factor multiplied by a factor of two (2.0).
7. Distributions Following Termination
7.1. Eligibility - A Participant who terminates prior to December 31 of a Year shall not be eligible for any Distribution for such Year or any future Distributions, unless such termination is by reason of Retirement, Death or Disability.
7.2. Distributions for the Year of Retirement, Death or Disability - Distributions for a Participant for the Year of such Participants Retirement, Death or Disability shall be on the same basis as for all other Participants.
Complete Distribution of Bank(s) of Participants who have experienced a termination by reason of Retirement, Death or Disability shall be accomplished no later than the Distribution Date for the Year following the Year of Retirement, Death or Disability.
7.3. Obligation for Negative Bank Balances - If, after the Distribution made for the Year of Retirement, Death or Disability, the Participants Bank balance is negative, then such Bank balance will be eliminated without further obligation of the Participant to the Company. Participants who terminate for reasons other than Retirement, Death or Disability and at the time of termination have a negative Bank balance will have no obligation to the Company related to the negative Bank balance.
8. Beneficiary Designation
The Participant shall have the right, at any time and from time to time, to designate and/or change or cancel any person/persons or entity as to his Beneficiary (both principal and contingent) to whom Distribution under this Plan shall be made in the event of such Participants death prior to a Distribution. Any Beneficiary change or cancellation shall become effective only when filed in writing with the Committee during the Participants lifetime on a form provided by or otherwise acceptable to the Company.
The filing of a new Beneficiary designation form will cancel all Beneficiary designations previously filed. Any finalized divorce of a Participant subsequent to the date of filing of a Beneficiary designation form shall revoke any prior designation of the divorced spouse as a Beneficiary. The spouse of a Participant domiciled in a community property jurisdiction shall be required to join in any designation of Beneficiary other than the spouse in order for the Beneficiary designation to be effective.
If a Participant fails to designate a Beneficiary as provided above, or, if such Beneficiary designation is revoked by divorce, or otherwise, without execution of a new designation, or if all designated Beneficiaries predecease the Participant, then the Distribution shall be made to the Participants estate.
9. Miscellaneous
9.1. Unsecured General Creditor - Participants and their beneficiaries, heirs, successors and assigns shall have no legal or equitable rights, interests, or other claim in any property or assets of the Employer. Any and all assets shall remain general, unpledged, unrestricted assets of the Employer. The Companys obligation under the Plan shall be that of an unfunded and unsecured promise to pay money in the future, and there shall be no obligation to establish any fund, any security or any otherwise restricted asset, in order to provide for the payment of amounts under the Plan.
9.2. Obligations To The Employer - If a Participant becomes entitled to a Distribution under the Plan, and, if, at the time of the Distribution, such Participant has outstanding any debt, obligation or other liability representing an amount owed to the Employer, then the Employer may offset such amounts owing to it or any affiliate against the amount of any Distribution. Such determination shall be made by the Committee. Any election by the Committee not to reduce any Distribution shall not constitute a waiver of any claim for any outstanding debt, obligation, or other liability representing an amount owed to the Employer.
9.3. Nonassignability - Neither a Participant nor any other person shall have any right to commute, sell, assign, transfer, pledge, anticipate, mortgage or otherwise encumber, transfer, hypothecate or convey in advance of actual receipt the amounts, if any, payable hereunder, or any part
thereof, which are, and all rights to which are, expressly declared to be unassignable and nontransferable. No part of an Award and/or Bank, prior to actual Distribution, shall be subject to seizure or sequestration for the payment of any debts, judgments, alimony or separate maintenance owed by a Participant or any other person, nor shall it be transferable by operation of law in the event of the Participants or any other persons bankruptcy or insolvency.
9.4. Taxes: Withholding - To the extent required by law, the Company shall withhold from all cash Distributions made, any amount required to be withheld by the federal and any state, provincial or local government.
9.5. Employment or Future Eligibility to Participate - Not Guaranteed - Nothing contained in this Plan nor any action taken hereunder shall be construed as a contract of employment or as giving any Eligible Employee or any Participant or any former Participant any right to be retained in the employ of the Employer. Designation as an Eligible Employee or as a Participant is on a year-by-year basis and may or may not be renewed for any employment years not yet commenced.
9.6. Applicable Law - This Plan shall be governed and construed in accordance with the laws of the State of Indiana.
9.7. Validity - In the event any provision of the Plan is held invalid, void, or unenforceable, the same shall not affect, in any respect whatsoever, the validity of any other provision of the Plan.
9.8. Notice - Any notice or filing required or permitted to be given to the Committee shall be sufficient if in writing and hand delivered, or sent by registered or certified mail, to the principal office of the Company, directed to the attention of the President and CEO of the Company. Such notice shall be deemed given as of the date of delivery or, if delivery is made by mail, as of the date shown on the postmark on the receipt for registration or certification.
10. Amendment and Termination of the Plan
10.1. Amendment - The Committee may at any time amend the Plan in whole or in part provided, however, that no amendment shall be effective to affect the Participants right to designate a beneficiary.
10.2. Termination of the Plan
a. Employers Right to Terminate. The Committee may at any time terminate the Plan as to prospective earning of Awards, if it determines in good faith that the continuation of the Plan is not in the best interest of the Company and its shareholders. No such termination of the Plan shall reduce any Distribution already made.
b. Payments Upon Termination of the Plan. Upon any termination of the Plan under this Section, Awards for future years shall not be made. With respect to the Year in which such termination takes place, the employer will pay to each Participant the Participants Award for such Year or partial Year, no later than March 15 in the calendar year following the year of termination of the Plan. Bank Distributions shall be made in their entirety to the Participants no later than March 15 in the calendar year following the year of termination of the Plan.
11. Definitions
11.1. Award - Award means the dollar amount (positive or negative) which results from the multiplication of the Participants Target Incentive Amount for the Year, by the Performance Factor for the same Year.
11.2. Bank - Bank means a dollar amount account that maintains the balance of unpaid positive and negative Awards earned in accordance with the terms and conditions of the Plan. Bank balances are maintained by Participant, and the Company does not transfer cash into such Bank accounts. The Bank accounts exist only as bookkeeping records to evidence the Companys obligation to pay these amounts in accordance with Plan requirements. (See Appendix A for bank rules.)
No interest is charged or credited on amounts in the Bank. Participants are never vested in amounts in the Bank, and such amounts are not earned until the respective Distribution Date.
11.3. Base Salary - Base Salary means the Participants actual base salary paid during the Year, excluding incentive payments, salary continuation, and other payments which are not, in the sole determination of the Committee, actual base salary.
11.4. Beneficiary - Beneficiary means the person or persons designated as such in accordance with Section 8.
11.5. Committee - Committee means the Human Resources Committee of the Board of Directors of Ball Corporation or their designee(s).
11.6. Disability - Disability means a bodily injury or disease, as determined by the Committee, that totally and continuously prevents the Participant, for at least six (6) consecutive months, from engaging in an occupation for pay or profit. During the first twenty-four (24) months of total disability, occupation means the Participants regular occupation. After that period, occupation means any occupation for which the Participant is reasonably fitted, based upon the Participants education, training or experience as determined by the Committee.
11.7. Distribution - Distribution means the payment of incentive compensation in cash or bank balance adjustment(s).
11.8. Distribution Date - Distribution Date means the date on which the Employer makes Distributions. The Distribution Date shall be once each Year and no later than March 15 of the Year following the Year for which an Award was calculated.
11.9. Economic Value Added - Economic Value Added (EVA) is a measure of corporate performance. EVA is computed by subtracting a charge for the use of invested capital from Net Operating Profit After Tax.
EVA = Net Operating Profit After Tax less (Invested Capital X Required Rate of Return on Capital)
11.10. Effective Date - Effective Date means the date on which the Plan commences.
11.11. Eligible Employee - Eligible Employee means a regular, exempt, salaried employee of the Company.
11.12. Employer - Employer (also referred to as the Company) means Ball Corporation and its wholly owned subsidiaries.
11.13. Incremental EVA - Incremental EVA is the difference (positive or negative) between the years Target EVA and actual EVA.
11.14. Invested Capital - Invested Capital means total assets less non-interest bearing current liabilities. Average Invested Capital for the year represents the average of twelve month-end amounts.
11.15. Negative Leverage Factor - Negative Leverage Factor means that amount of negative Incremental EVA required to obtain a Performance Factor of zero (0).
11.16. Net Operating Profit After Tax - Net Operating Profit After Tax (also referred to as NOPAT) means operating income before financing costs and income taxes reduced by income taxes which are computed by applying a statistical tax rate appropriate to the jurisdiction(s) in which the Company or Participating Unit operates.
11.17. Participant - Participant means an Eligible Employee in the Plan. Designation as a Participant must be renewed annually.
11.18. Participating Unit - Participating Unit means an organization within the Company or a wholly owned subsidiary for which EVA Targets are established.
11.19. Participation Basis - Participation Basis means the Company or Participating Unit or combination of Participating Units and/or Company upon whose performance the Performance Factor for the Year is calculated for a Participant.
11.20. Performance Factor - Performance Factor means that number described in Section 5.1 and which is multiplied by a Participants Target Incentive Amount to arrive at such Participants Award.
11.21. Plan - Plan means this Economic Value Added Incentive Compensation Plan.
11.22. Positive Leverage Factor - Positive Leverage Factor means that amount of positive Incremental EVA required to obtain a Performance Factor of two (2.0).
11.23. Retirement - Retirement means termination of employment by a Participant for whatever reason other than Death or Disability after attainment of age fifty-five (55), or, if prior to having attained age fifty-five (55), only after having obtained prior permission of the Committee. A Participant who has experienced a Retirement as defined herein shall be termed a Retiree.
11.24. Target EVA - Target EVA means that amount of EVA (positive or negative) which, if attained, produces a Performance Factor of one (1.000).
11.25. Target Incentive Amount - Target Incentive Amount means that dollar amount determined by multiplying the Participants Base Salary by such Participants Target Incentive Percent.
11.26. Target Incentive Percent - Target Incentive Percent means that percent of Base Salary which is established by management, consistent with the guidelines approved by the Committee, as being the percent of Base Salary to be paid to the Participant if Target EVA is achieved.
11.27. Year - Year means the calendar year in respect of which performance is measured under the Plan.
Appendix A
Determination of Distributions
and Bank Balances
|
Beginning Bank |
|
Performance |
|
|
|
Change in Bank |
|
|
|
Zero |
|
Negative |
|
Zero. |
|
Negative balance equal to the negative Award. |
|
1 |
|
Zero |
|
Zero 2x |
|
100% of Award. |
|
No change. |
|
2 |
|
Zero |
|
> 2x |
|
100% of Award up to 2x, plus 1/3 of Award in excess of 2x. |
|
Positive balance equal to 2/3 of the Award in excess of 2x. |
|
3 |
|
Negative |
|
Negative |
|
Zero. |
|
Negative balance increased by the negative award. |
|
4 |
|
Negative |
|
Zero 1x |
|
100% of Award. |
|
No change. |
|
5 |
|
Negative |
|
1x 2x |
|
100% of Award less 1/3 of Award above 1x until the negative bank is eliminated. |
|
Negative balance reduced by 1/3 of Award above 1x, until negative balance is eliminated. |
|
6 |
|
Negative |
|
> 2x |
|
100% of Award to 2x, less 1/3 of Award between 1x to 2x and, if needed to eliminate the negative bank, 100% of Award over 2x until negative balance is eliminated. In no event shall the Distribution exceed the amount which would have been paid had there been no negative balance. |
|
Negative balance reduced by 1/3 of Award between 1x to 2x and, if needed to eliminate the negative bank, 100% of the Award over 2x until the negative balance is eliminated. If the negative balance is repaid and the Distribution is capped, the remaining Award creates a positive bank. |
|
7 |
|
Positive |
|
Negative |
|
1/3 of bank balance after applying the current negative Award. If the negative Award exceeds the beginning bank balance, the Distribution is zero. |
|
The positive balance is reduced by the negative Award and any Distribution from the bank. |
|
8 |
|
Positive |
|
Zero 2x |
|
100% of Award plus 1/3 of the beginning bank balance. |
|
The positive balance is reduced by the 1/3 of the beginning balance Distributed. |
|
9 |
|
Positive |
|
> 2x |
|
100% of Award up to 2x, plus 1/3 of Award in excess of 2x, plus 1/3 of the beginning bank balance. |
|
The positive balance is increased by 2/3 of the Award in excess of 2x and then reduced by 1/3 of the beginning bank balance Distributed. |
|
10 |
Appendix B
EXAMPLE CALCULATIONS
Definitions.
1x Award 1x Award means the Award earned if the Performance Factor is 1.00, or the Target Incentive Amount * 1.00.
2x Award 2x Award means the Award earned if the Performance Factor is 2.00, or the Target Incentive Amount * 2.00.
Excess Award Excess Award means the amount of an Award in excess of 2x Award, or the Award (Target Incentive Amount * 2.00).
Assumptions used in all examples:
Participants Base Salary = $50,000
Participants Target Incentive Percent = 20%
Participants Target Incentive Amount = $10,000 ($50,000 * 20%)
1x Award = Participants Target Incentive Amount = $10,000
2x Award = Participants Target Incentive Amount * 2 = $20,000
($10,000 * 2)
Award = Participants Target Incentive Amount * Performance Factor
EXAMPLE 1
Beginning Bank Balance is Zero: Performance Factor is less than Zero
Distribution Rule: Zero
Change in Bank Balance: Negative balance equal to the negative Award.
Performance Factor = (.75)
Bank Balance = $0
Award = $(7,500)
Result:
|
|
|
|
|
Distribution |
= |
$0 |
|
Bank Balance |
= |
$(7,500) |
EXAMPLE 2
Beginning Bank Balance is Zero: Performance Factor is less than or equal
to 2.00 and greater than or equal to Zero
Distribution Rule: 100% of Award.
Change in Bank Balance: No change.
Performance Factor = 1.25
Bank Balance = $0
Award = $12,500
Result:
|
|
|
|
|
Distribution |
= |
$12,500 |
|
Bank Balance |
= |
$0 |
EXAMPLE 3
Beginning Bank Balance is Zero: Performance Factor is greater than 2.00
Distribution Rule: 100% of Award up to 2x Award, plus 1/3 of the Excess Award.
Change in Bank Balance: Positive balance equal to the Award less the amount Distributed, or 2/3 of the Excess Award.
Performance Factor = 3.00
Bank Balance = $0
Award = $30,000
1. Determine Excess Award. (Award 2x Award)
$30,000 - $20,000 = $10,000
2. Determine Distribution. (2x Award + 1/3 of Excess Award)
$20,000 + $(10,000 * 1/3) + $23,333
3. Determine Ending Bank Balance. (Award Distribution)
$30,000 - $23,333 = $6,667, or $10,000 * 2/3 = $6,667
Result:
|
Distribution |
= |
$23,333 |
|
Bank Balance |
= |
$6,667 |
EXAMPLE 4
Beginning Bank Balance is Negative: Performance is less than Zero
Distribution Rule: Zero.
Change in Bank Balance: The negative balance is increased by the negative Award.
Performance Factor = (1.25)
Bank Balance = $(12,000)
Award = $(12,500)
Result:
|
|
|
|
|
Distribution |
= |
$0 |
|
Bank Balance |
= |
$(12,000) + $(12,500) = $(24,500) |
EXAMPLE 5
Beginning Bank Balance is Negative: Performance Factor is greater than
or equal to Zero and less than or equal to 1.00
Distribution Rule: 100% of Award
Change in Bank Balance: No Change.
Performance Factor = .75
Bank Balance = $(12,000)
Award = $7,500
Result:
|
|
|
|
|
Distribution |
= |
$7,500 |
|
Bank Balance |
= |
$(12,000) |
EXAMPLE 6
Beginning Bank Balance is Negative: Performance Factor is greater than
1.00 and less than or equal to 2.00
Distribution Rule: 100% of Award, less Award applied to the negative bank balance.
Change in Bank Balance: The negative balance is reduced by 1/3 of the Award above 1x Award, until negative balance is eliminated.
(a) Award insufficient to eliminate negative balance
Performance Factor = 1.25
Bank Balance = $(12,000)
Award = $12,500
1. Determine amount of the Award in excess of 1.00 available to reduce the negative bank balance. (1/3 of (Award 1x Award))
($12,500 - $10,000) * 1/3 = $833
2. Since the amount of the Award available to reduce the negative bank is not sufficient to eliminate the balance, the entire amount of the Award available to reduce the negative bank is applied to the negative balance.
3. Determine the Ending Bank Balance.
Beginning Balance + Award available to reduce the negative bank
$(12,000) + $833 = $(11,167)
4. Determine the Distribution. (Award - Award applied to the negative bank)
$12,500 - $833 = $11,667
Result:
|
|
|
|
|
Distribution |
= |
$11,667 |
|
Bank Balance |
= |
$(11,167) |
(b) Award exceeds amount needed to eliminate negative balance
Performance Factor = 1.75
Bank Balance = $(1,000)
Award = $17,500
1. Determine the amount of the Award in excess of 1.00 available to reduce the negative bank balance. (1/3 of (Award - 1x Award))
($17,500 - $10,000) * 1/3 = $2,500
2. Since the amount of the Award available to reduce the negative bank is greater than the balance, the bank balance is brought to zero, and the amount of the Award in excess of 1.00 which is not needed to eliminate the negative bank balance is available for Distribution.
3. Determine the Distribution. (Award - Award applied to negative bank balance)
$17,500 - $1,000 = $16,500
Result:
|
|
|
|
|
Distribution |
= |
$16,500 |
|
Bank Balance |
= |
$0 |
EXAMPLE 7
Beginning Bank Balance is Negative: Performance Factor is greater than 2.00
Distribution Rule: 100% of Award up to 2.0, less Award applied to the negative bank balance. In no event shall the Distribution exceed the amount which would have been paid if the bank balance were zero.
Change in Bank Balance: The negative balance reduced by 1/3 of the Award between 1.00 and 2.00, and, if needed 100% of the Excess Award until the negative bank balance is eliminated. If the negative balance is eliminated and the Distribution is capped, the remaining Award creates a positive balance.
(a) Award is insufficient to eliminate negative bank balance
Performance Factor = 2.50
Bank Balance = $(12,000)
Award = $25,000
1. Determine Excess Award. (Award - 2x Award)
$25,000 - $20,000 = $5,000
2. Determine amount of the Award available between 1.00 and 2.00 to reduce the negative bank balance. (Award between 1.00 and 2.00 * 1/3)
$10,000 * 1/3 = $3,333
3. Since the Award available between 1.00 and 2.00 to reduce the negative bank does not eliminate the balance, the entire amount computed in item 2 is applied to reduce the negative balance.
4. Determine the Remaining Bank Balance.
Beginning Balance + Award available between 1.00 and 2.00 to reduce the negative bank.
$(12,000) + $3,333 = $(8,667)
5. Since the Excess Award does not exceed the Remaining Bank Balance, the entire Excess Award is applied to the Remaining Bank Balance.
6. Determine Ending Bank Balance. (Remaining Bank Balance + Excess Award)
$(8,667) + $5,000 = $(3,667)
7. Determine the Distribution. (Award - Award applied to negative bank balance)
$25,000 - $3,333 - $5,000 = $16,667
Result:
|
|
|
|
|
Distribution |
= |
$16,667 |
|
Bank Balance |
= |
$(3,667) |
(b) Award sufficient to eliminate negative balance: computed
Distribution does not exceed the Maximum Distribution
Performance Factor = 2.50
Bank Balance = $(4,000)
Award = $25,000
1. Determine Excess Award. (Award - 2x Award)
$25,000 - $20,000 = $5,000
2. Determine amount of the Award available between 1.00 and 2.00 to reduce the negative bank balance. (Award between 1.00 and 2.00 * 1/3)
$10,000 * 1/3 = $3,333
3. Since the Award available between 1.00 and 2.00 to reduce the negative bank does not eliminate the balance, the entire amount computed in item 2 is applied to the negative balance.
4. Determine the Remaining Bank Balance.
Beginning Balance + Award available between 1.00 and 2.00 to reduce the negative bank.
$(4,000) + $3,333 = $(667)
5. Since the Excess Award exceeds the Remaining Bank Balance, the bank balance is brought to zero. The amount of the Excess Award not used to reduce the negative bank is available for Distribution.
6. Determine the Distribution. (Award Award applied to negative bank balance)
$25,000 - $3,333 - $667 = $21,000
Result:
|
|
|
|
|
Distribution |
= |
$21,000 |
|
Bank Balance |
= |
$0 |
(c) Award sufficient to eliminate negative balance: Distribution
capped by Maximum Distribution
Performance Factor = 3.00
Bank Balance = $(4,000)
Award = $30,000
1. Determine Excess Award. (Award - 2x Award)
$30,000 - $20,000 = $10,000
2. Determine amount of the Award available between 1.00 and 2.00 to reduce the negative bank balance. (Award between 1.00 and 2.00 * 1/3)
$10,000 * 1/3 = $3,333
3. Since the Award available between 1.00 and 2.00 to reduce the negative bank does not eliminate the balance, the entire amount computed in item 2 is applied to the negative bank.
4. Determine the Remaining Bank Balance.
Beginning Balance + Award available between 1.00 and 2.00 to reduce the negative bank.
$(4,000) + $3,333 = $(667)
5. Since the Excess Award exceeds the Remaining Bank Balance, the bank balance is brought to zero. The amount of the Excess Award not used to reduce the negative bank is available for Distribution.
6. Determine the Distribution. (Award - Award applied to negative bank balance)
$30,000 - $3,333 - $667 = $26,000
7. Determine the Distribution as if the bank balance were zero. See Example 3.
2x Award + 1/3 of Excess Award
$20,000 = (1/3 * $10,000) = $23,333
8. Since the Distribution computed in item 6 exceeds the amount that would have been paid if the bank balance had been zero (item 7), the Distribution is limited to the amount computed as if the bank balance were zero. The bank is credited for the amount of the Award in excess of the Distribution.
9. Determine the Bank Balance. Since the Award eliminated the negative balance, a positive balance is created. (Award - Award applied to negative balance Distribution)
$30,000 - $3,333 - $667 - $23,333 = $2,667
Result:
|
|
|
|
|
Distribution |
= |
$23,333 |
|
Bank Balance |
= |
$2,667 |
EXAMPLE 8
Beginning Bank Balance is Positive: Performance Factor is less than Zero
Distribution Rule: 1/3 of beginning bank balance after applying the current negative Award. If the negative Award exceeds the beginning bank balance, the Distribution is zero.
Change in Bank Balance: The positive bank balance is reduced by the negative Award and Distribution, if any.
(a) Negative award exceeds positive bank balance
Performance Factor = (.75)
Bank Balance = $9,000
Award = $(7,500)
1. Determine remaining bank balance after applying negative Award.
$9,000 + $(7,500) = $1,500
2. Since the remaining balance is positive, the Distribution is 1/3 of remaining bank balance.
$1,500 * 1/3 = $500
3. The remaining bank balance is reduced for the distribution from the bank.
$1,500 - $500 = $1,000
Result:
|
|
|
|
|
Distribution |
= |
$500 |
|
Bank Balance |
= |
$1,000 |
(b) Positive bank balance exceeds negative award
Performance Factor = (.75)
Bank Balance = $5,000
Award = $(7,500)
1. Determine the remaining bank balance after applying negative Award.
$5,000 + $(7,500) = $(2,500)
2. Since the remaining balance is negative, the distribution is zero.
Result:
|
|
|
|
|
Distribution |
= |
$0 |
|
Bank Balance |
= |
$(2,500) |
EXAMPLE 9
Beginning Bank Balance is Positive: Performance Factor is greater than
or equal to Zero and less than or equal to 2.00
Distribution Rule: 100% of Award plus 1/3 of beginning bank balance.
Change in Bank Balance: The positive balance is reduced by the 1/3 of the beginning balance distributed.
Performance Factor = 1.25
Bank Balance = $9,000
Award = $12,500
1. Determine amount of bank balance to be distributed. (Beginning Balance * 1/3)
$9,000 * 1/3 = $3,000
2. Bank balance is reduced by the amount of the bank distributed.
$9,000 - $3,000 = $6,000
3. Determine the Distribution. (100% of Award plus bank distribution)
$12,500 + $3,000 = $15,500
Result:
|
|
|
|
|
Distribution |
= |
$15,500 |
|
Bank Balance |
= |
$6,000 |
EXAMPLE 10
Beginning Bank Balance is Positive: Performance Factor is greater than 2.00
Distribution Rule: 100% of Award up to 2.00, plus 1/3 of Excess Award, plus 1/3 of beginning bank balance.
Change in Bank Balance: The positive balance is reduced by the 1/3 of the beginning balance distributed and then increased by the 2/3 of the Excess Award not distributed.
Performance Factor = 3.00
Bank Balance = $9,000
Award = $30,000
1. Determine amount of bank balance to be distributed. (Beginning Balance * 1/3)
$9,000 * 1/3 = $3,000
2. Determine the amount of the Excess Award. (Award - 2x Award)
$30,000 - $20,000 = $10,000
3. Bank balance is reduced by the amount of the bank distributed.
$9,000 - $3,000 = $6,000
4. Determine the Distribution.
2x Award + 1/3 of Excess Award + bank distribution
$20,000 + ($10,000 * 1/3) + $3,000 = $26,333
5. Determine the Ending Bank Balance. (Remaining Balance + 2/3 of Excess Award)
$6,000 + ($10,000 * 2/3) = $12,667
Result:
|
|
|
|
|
Distribution |
= |
$26,333 |
|
Bank Balance |
= |
$12,667 |